SGX — Stage 2 Quality Filter

5 modules · 10 tests · 0 (Green) / 1 (Yellow) / 2 (Red) · total 0–20, lower is better
48 stocks · Generated 2026-09-04 17:43 UTC
Click any test row ▶ to expand its bar chart. Charts show per-year values coloured by threshold.

Summary Rankings

#TickerCompanySectorStage 1Stage 2StarsYrs
1C41Cortina Holdings LimitedConsumer Cyclical951/20⭐⭐⭐ Strong Screen Match5
2S19Singapore Shipping Corporation LimitedIndustrials953/20⭐⭐⭐ Strong Screen Match5
342EChoo Chiang Holdings Ltd.Technology943/20⭐⭐⭐ Strong Screen Match5
4ZBAInfinity Development Holdings Company LimitedBasic Materials933/20⭐⭐⭐ Strong Screen Match5
5ENVLS 2 Holdings LimitedIndustrials913/20⭐⭐⭐ Strong Screen Match5
6MR7Nordic Group LimitedIndustrials903/20⭐⭐⭐ Strong Screen Match5
7AGSThe Hour Glass LimitedConsumer Cyclical903/20⭐⭐⭐ Strong Screen Match5
8ZQMSoilbuild Construction Group Ltd.Industrials903/20⭐⭐⭐ Strong Screen Match5
9BQDEnvictus International Holdings LimitedConsumer Defensive843/20⭐⭐⭐ Strong Screen Match5
10P8ZBumitama Agri Ltd.Consumer Defensive813/20⭐⭐⭐ Strong Screen Match4
11KUHTSH Corporation LimitedConsumer Cyclical994/20⭐⭐ Watchlist Match5
12ULGUltraGreen.ai LimitedHealthcare964/20⭐⭐ Watchlist Match4
13OAJFortress Minerals LimitedBasic Materials914/20⭐⭐ Watchlist Match5
14OTXMedinex LimitedHealthcare884/20⭐⭐ Watchlist Match5
15Q0XLey Choon Group Holdings LimitedIndustrials874/20⭐⭐ Watchlist Match5
16EGXEGP Energy Corporation LimitedIndustrials824/20⭐⭐ Watchlist Match3
17O9EParkson Retail Asia LimitedConsumer Cyclical814/20⭐⭐ Watchlist Match4
18AWZMulti-Chem LimitedTechnology784/20⭐⭐ Watchlist Match5
19Q0FIHH Healthcare BerhadHealthcare604/20⭐⭐ Watchlist Match4
20KUOInternational Cement Group Ltd.Basic Materials985/20⭐⭐ Watchlist Match5
215CFOKP Holdings LimitedIndustrials985/20⭐⭐ Watchlist Match5
22BHUSUTL Enterprise LimitedConsumer Cyclical935/20⭐⭐ Watchlist Match5
2341BHuationg Global LimitedIndustrials875/20⭐⭐ Watchlist Match5
24BNEKencana Agri LimitedConsumer Defensive835/20⭐⭐ Watchlist Match4
25BTMPenguin International LimitedIndustrials795/20⭐⭐ Watchlist Match4
26N02NSL LtdBasic Materials765/20⭐⭐ Watchlist Match5
27LMSLMS Compliance Ltd.Industrials755/20⭐⭐ Watchlist Match5
281V3Mooreast Holdings Ltd.Industrials695/20⭐⭐ Watchlist Match5
295MLOld Chang Kee Ltd.Consumer Cyclical946/20⭐⭐ Watchlist Match5
30G0INam Lee Pressed Metal Industries LimitedIndustrials926/20⭐⭐ Watchlist Match5
31LCCLum Chang Creations LimitedIndustrials856/20⭐⭐ Watchlist Match4
32KINKin Global LimitedIndustrials836/20⭐⭐ Watchlist Match4
33BEZBeng Kuang Marine LimitedEnergy826/20⭐⭐ Watchlist Match5
345PFJason Marine Group LimitedTechnology746/20⭐⭐ Watchlist Match5
35TSHTSH Resources BerhadConsumer Defensive887/20⭐ Mixed Screen Match5
36Y8ESamurai 2K Aerosol LimitedBasic Materials867/20⭐ Mixed Screen Match5
37BS6Yangzijiang Shipbuilding (Holdings) Ltd.Industrials857/20⭐ Mixed Screen Match5
38RXSPacific Radiance Ltd.Industrials847/20⭐ Mixed Screen Match5
39SHESoon Hock Enterprise Holding LimitedReal Estate888/20⭐ Mixed Screen Match4
40FHHFoundation Healthcare Holdings LimitedHealthcare759/20⭐ Mixed Screen Match3
41BQFXMH Holdings Ltd.Industrials9810/20○ Weak Screen Match5
425TPCNMC Goldmine Holdings LimitedBasic Materials9310/20○ Weak Screen Match5
43EB5First Resources LimitedConsumer Defensive7910/20○ Weak Screen Match5
441MZNam Cheong LimitedIndustrials9011/20○ Weak Screen Match4
455ULAtlantic Navigation Holdings (Singapore) LimitedIndustrials8711/20○ Weak Screen Match5
461F3Aspen (Group) Holdings LimitedReal Estate5714/20○ Weak Screen Match5
475EGZhongxin Fruit and Juice LimitedConsumer Defensive8215/20○ Weak Screen Match6
48URRSim Leisure Group Ltd.Consumer Cyclical9616/20○ Weak Screen Match5

Per-Stock Analysis

C41

Cortina Holdings Limited

Consumer Cyclical · 5 years data · ●1 Yellow
S1: 95/100
S2: 1/20
⭐⭐⭐ Strong Screen Match↑ summary
Module A — Earnings Quality
A1Cash Conversion1.94× Green (0)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-0.85× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY+13.5% Green (0)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage-2.0% Yellow (1)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA0.16× Green (0)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ-23.9% Green (0)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+31.9% Green (0)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.21× Green (0)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak1.00× Green (0)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+7.7% Green (0)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
S19

Singapore Shipping Corporation Limited

Industrials · 5 years data · ●2 Yellow
S1: 95/100
S2: 3/20
⭐⭐⭐ Strong Screen Match↑ summary
Module A — Earnings Quality
A1Cash Conversion1.41× Green (1)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income0.22× Yellow (1)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY+4.2% Yellow (1)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage+26.0% Green (0)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA-3.80× Green (0)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ-37.1% Green (0)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+28.6% Green (0)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability1.14× Green (0)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak1.00× Green (0)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+4.6% Green (0)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
42E

Choo Chiang Holdings Ltd.

Technology · 5 years data · ●3 Yellow
S1: 94/100
S2: 3/20
⭐⭐⭐ Strong Screen Match↑ summary
Module A — Earnings Quality
A1Cash Conversion1.28× Green (0)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-0.13× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY+3.9% Yellow (1)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage-1.8% Yellow (1)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA-2.80× Green (0)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ+0.9% Yellow (1)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+28.7% Green (0)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.36× Green (0)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak1.00× Green (0)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+3.1% Green (0)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
ZBA

Infinity Development Holdings Company Limited

Basic Materials · 5 years data · ●1 Yellow
S1: 93/100
S2: 3/20
⭐⭐⭐ Strong Screen Match↑ summary
Module A — Earnings Quality
A1Cash Conversion1.13× Green (1)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-0.12× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY+13.4% Green (0)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage+0.8% Green (0)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA-1.89× Green (1)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ-9.6% Green (0)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+37.9% Green (0)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.39× Green (0)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak0.97× Green (0)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+19.5% Yellow (1)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
ENV

LS 2 Holdings Limited

Industrials · 5 years data · ●2 Yellow
S1: 91/100
S2: 3/20
⭐⭐⭐ Strong Screen Match↑ summary
Module A — Earnings Quality
A1Cash Conversion2.16× Green (1)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-0.14× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY+4.7% Yellow (1)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage+3.4% Green (0)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA-0.68× Green (0)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ-4.7% Green (0)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+88.5% Green (0)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.05× Yellow (1)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak1.00× Green (0)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+4.8% Green (0)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
MR7

Nordic Group Limited

Industrials · 5 years data · ●2 Yellow
S1: 90/100
S2: 3/20
⭐⭐⭐ Strong Screen Match↑ summary
Module A — Earnings Quality
A1Cash Conversion1.59× Green (0)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-0.30× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY-3.2% Yellow (2)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage+13.6% Green (0)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA0.06× Green (0)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ-2.7% Green (0)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+26.4% Green (0)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.47× Green (0)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak0.94× Yellow (1)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+1.1% Green (0)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
AGS

The Hour Glass Limited

Consumer Cyclical · 5 years data · ●2 Yellow
S1: 90/100
S2: 3/20
⭐⭐⭐ Strong Screen Match↑ summary
Module A — Earnings Quality
A1Cash Conversion1.23× Green (0)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-0.15× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY+15.1% Green (0)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage-2.0% Yellow (1)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA0.20× Green (1)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ-55.5% Green (0)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+30.4% Yellow (1)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.44× Green (0)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak1.00× Green (0)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+7.8% Green (0)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
ZQM

Soilbuild Construction Group Ltd.

Industrials · 5 years data · ●1 Red
S1: 90/100
S2: 3/20
⭐⭐⭐ Strong Screen Match↑ summary
Module A — Earnings Quality
A1Cash Conversion2.47× Green (0)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-0.22× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY+50.8% Green (0)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage+49.5% Green (0)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA-1.09× Green (0)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ-64.3% Green (0)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+15.8% Green (1)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.68× Green (0)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak1.00× Green (0)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+32.0% Red (2)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
BQD

Envictus International Holdings Limited

Consumer Defensive · 5 years data · ●1 Red
S1: 84/100
S2: 3/20
⭐⭐⭐ Strong Screen Match↑ summary
Module A — Earnings Quality
A1Cash Conversion1.89× Green (0)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-1.04× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY+8.4% Green (1)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage+1.3% Green (0)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA1.47× Green (0)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ-56.7% Green (0)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+45.1% Green (0)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.09× Red (2)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak1.00× Green (0)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+7.1% Green (0)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
P8Z

Bumitama Agri Ltd.

Consumer Defensive · 4 years data · ●1 Red ●1 Yellow
S1: 81/100
S2: 3/20
⭐⭐⭐ Strong Screen Match↑ summary
Module A — Earnings Quality
A1Cash Conversion1.67× Green (0)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-0.66× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY+19.2% Green (0)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage+8.8% Green (0)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA0.17× Green (0)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ-100.3% Green (0)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+28.0% Red (2)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.50× Green (0)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak1.00× Green (0)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+10.8% Yellow (1)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
KUH

TSH Corporation Limited

Consumer Cyclical · 5 years data · ●3 Yellow
S1: 99/100
S2: 4/20
⭐⭐ Watchlist Match↑ summary
Module A — Earnings Quality
A1Cash Conversion2.53× Green (0)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-0.19× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY+7.4% Green (1)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage-1.2% Yellow (1)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA-0.08× Green (0)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ-69.6% Green (0)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+73.6% Yellow (1)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.14× Yellow (1)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak1.00× Green (0)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+8.9% Green (0)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
ULG

UltraGreen.ai Limited

Healthcare · 4 years data · ●3 Yellow
S1: 96/100
S2: 4/20
⭐⭐ Watchlist Match↑ summary
Module A — Earnings Quality
A1Cash Conversion0.71× Yellow (1)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-0.10× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY+27.7% Green (1)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage+1.4% Green (0)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA-1.93× Green (0)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ+4.9% Yellow (1)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+84.9% Green (0)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.65× Green (0)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak1.00× Green (0)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+12.0% Yellow (1)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
OAJ

Fortress Minerals Limited

Basic Materials · 5 years data · ●1 Red ●1 Yellow
S1: 91/100
S2: 4/20
⭐⭐ Watchlist Match↑ summary
Module A — Earnings Quality
A1Cash Conversion1.95× Green (0)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-0.34× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY+14.2% Green (0)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage-2.5% Yellow (1)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA0.20× Green (1)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ-73.6% Green (0)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+58.1% Red (2)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.26× Green (0)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak1.00× Green (0)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+7.0% Green (0)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
OTX

Medinex Limited

Healthcare · 5 years data · ●1 Red ●1 Yellow
S1: 88/100
S2: 4/20
⭐⭐ Watchlist Match↑ summary
Module A — Earnings Quality
A1Cash Conversion1.22× Green (1)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-0.88× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY-3.1% Yellow (1)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage+3.4% Green (0)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA-0.54× Green (0)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ+17.2% Red (2)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+80.2% Green (0)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.22× Green (0)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak0.96× Green (0)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+2.8% Green (0)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
Q0X

Ley Choon Group Holdings Limited

Industrials · 5 years data · ●1 Red
S1: 87/100
S2: 4/20
⭐⭐ Watchlist Match↑ summary
Module A — Earnings Quality
A1Cash Conversion1.00× Green (1)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-0.23× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY+10.3% Green (0)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage-18.7% Red (2)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA0.07× Green (1)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ-59.5% Green (0)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+17.2% Green (0)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.40× Green (0)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak1.00× Green (0)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+4.7% Green (0)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
EGX

EGP Energy Corporation Limited

Industrials · 3 years data · ●1 Red ●1 Yellow
S1: 82/100
S2: 4/20
⭐⭐ Watchlist Match↑ summary
Module A — Earnings Quality
A1Cash Conversion1.70× Green (0)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-0.13× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY+2.6% Yellow (1)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage+20.8% Green (0)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA-2.52× Green (1)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ-14.2% Green (0)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+36.9% Green (0)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.72× Green (0)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak1.00× Green (0)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+92.1% Red (2)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
O9E

Parkson Retail Asia Limited

Consumer Cyclical · 4 years data · ●1 Red ●2 Yellow
S1: 81/100
S2: 4/20
⭐⭐ Watchlist Match↑ summary
Module A — Earnings Quality
A1Cash Conversion3.48× Green (0)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-1.46× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY-3.0% Yellow (1)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage+0.7% Green (0)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA0.18× Green (0)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ+34.6% Red (2)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+68.7% Green (0)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.15× Green (0)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak0.90× Yellow (1)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+0.6% Green (0)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
AWZ

Multi-Chem Limited

Technology · 5 years data · ●3 Yellow
S1: 78/100
S2: 4/20
⭐⭐ Watchlist Match↑ summary
Module A — Earnings Quality
A1Cash Conversion1.73× Green (0)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-0.09× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY-4.4% Yellow (2)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage-1.1% Yellow (1)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA-3.23× Green (0)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ+1.0% Yellow (1)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+13.7% Green (0)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.29× Green (0)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak0.96× Green (0)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+5.7% Green (0)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
Q0F

IHH Healthcare Berhad

Healthcare · 4 years data · ●2 Yellow
S1: 60/100
S2: 4/20
⭐⭐ Watchlist Match↑ summary
Module A — Earnings Quality
A1Cash Conversion2.65× Green (0)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-0.86× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY+5.6% Green (1)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage-0.5% Yellow (1)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA2.40× Yellow (2)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ-9.5% Green (0)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+71.7% Green (0)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.11× Green (0)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak1.00× Green (0)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+6.3% Green (0)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
KUO

International Cement Group Ltd.

Basic Materials · 5 years data · ●1 Red ●2 Yellow
S1: 98/100
S2: 5/20
⭐⭐ Watchlist Match↑ summary
Module A — Earnings Quality
A1Cash Conversion1.74× Green (1)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-0.38× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY+47.2% Green (0)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage+12.7% Green (0)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA0.21× Green (0)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ-53.4% Green (0)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+38.6% Yellow (1)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.41× Red (2)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak1.00× Green (0)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+24.3% Yellow (1)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
5CF

OKP Holdings Limited

Industrials · 5 years data · ●1 Yellow
S1: 98/100
S2: 5/20
⭐⭐ Watchlist Match↑ summary
Module A — Earnings Quality
A1Cash Conversion0.98× Green (1)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-0.19× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY+23.0% Green (1)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage+1.6% Green (0)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA-2.10× Green (1)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ-30.3% Green (0)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+32.4% Green (1)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.61× Green (0)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak1.00× Green (0)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+11.6% Yellow (1)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
BHU

SUTL Enterprise Limited

Consumer Cyclical · 5 years data · ●1 Red ●1 Yellow
S1: 93/100
S2: 5/20
⭐⭐ Watchlist Match↑ summary
Module A — Earnings Quality
A1Cash Conversion1.05× Green (1)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-0.19× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY+0.7% Yellow (2)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage+0.7% Green (0)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA-1.87× Green (0)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ+26.0% Red (2)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+85.0% Green (0)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.25× Green (0)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak0.99× Green (0)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+3.3% Green (0)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
41B

Huationg Global Limited

Industrials · 5 years data · ●1 Red ●1 Yellow
S1: 87/100
S2: 5/20
⭐⭐ Watchlist Match↑ summary
Module A — Earnings Quality
A1Cash Conversion1.81× Green (1)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-0.22× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY+32.0% Green (0)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage-12.0% Red (2)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA-0.67× Green (0)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ-56.9% Green (0)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+16.5% Yellow (2)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.39× Green (0)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak1.00× Green (0)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+9.2% Green (0)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
BNE

Kencana Agri Limited

Consumer Defensive · 4 years data · ●1 Red ●3 Yellow
S1: 83/100
S2: 5/20
⭐⭐ Watchlist Match↑ summary
Module A — Earnings Quality
A1Cash Conversion3.17× Green (0)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-1.08× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY+29.2% Green (0)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage-0.8% Yellow (1)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA2.57× Yellow (1)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ-65.8% Green (0)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+28.0% Green (0)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.33× Red (2)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak1.00× Green (0)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+20.0% Yellow (1)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
BTM

Penguin International Limited

Industrials · 4 years data · ●1 Red ●2 Yellow
S1: 79/100
S2: 5/20
⭐⭐ Watchlist Match↑ summary
Module A — Earnings Quality
A1Cash Conversion0.80× Yellow (1)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-0.04× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY+13.2% Green (1)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage-7.3% Red (2)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA0.57× Green (0)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ-33.6% Green (0)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+33.5% Green (0)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.40× Green (0)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak1.00× Green (0)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+11.8% Yellow (1)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
N02

NSL Ltd

Basic Materials · 5 years data · ●1 Red ●2 Yellow
S1: 76/100
S2: 5/20
⭐⭐ Watchlist Match↑ summary

What changed since the prior analysis

Stage 2 improved from 13/20 to 5/20 and moved from 0-star to 2-star. Lower scores are better.

  • Operating Leverage worsened: +27.4% → -15.5% (green → red, +2 points).
  • Revenue Growth YoY improved: +1.6% → +27.5% (yellow → green, -2 points).
  • Receivables vs Revenue Growth improved: +60.0% → -2.1% (red → green, -2 points).
  • Revenue vs 5-Year Peak improved: 0.82x → 1.00x (red → green, -2 points).
  • Cash Conversion trend penalty improved: 1.15x → 1.11x (green → green, -1 point).
What to verify next: Review cost growth and whether gross profit is keeping pace with revenue.
Module A — Earnings Quality
A1Cash Conversion1.11× Green (0)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-0.75× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY+27.5% Green (0)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage-15.5% Red (2)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA-2.30× Green (1)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ-2.1% Green (0)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+20.1% Green (0)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.30× Yellow (1)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak1.00× Green (0)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+23.5% Yellow (1)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
LMS

LMS Compliance Ltd.

Industrials · 5 years data · ●4 Yellow
S1: 75/100
S2: 5/20
⭐⭐ Watchlist Match↑ summary
Module A — Earnings Quality
A1Cash Conversion1.42× Green (0)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-1.23× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY+32.5% Green (0)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage-4.9% Yellow (1)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA-0.74× Green (1)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ+10.3% Yellow (1)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+86.5% Yellow (1)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.22× Green (0)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak1.00× Green (0)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+10.3% Yellow (1)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
1V3

Mooreast Holdings Ltd.

Industrials · 5 years data · ●2 Red ●1 Yellow
S1: 69/100
S2: 5/20
⭐⭐ Watchlist Match↑ summary
Module A — Earnings Quality
A1Cash Conversion2.58× Green (0)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-0.64× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY+52.9% Green (0)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage+19.4% Green (0)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA2.33× Yellow (1)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ-59.0% Green (0)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+44.8% Green (0)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.21× Red (2)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak1.00× Green (0)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+34.2% Red (2)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
5ML

Old Chang Kee Ltd.

Consumer Cyclical · 5 years data · ●1 Red ●2 Yellow
S1: 94/100
S2: 6/20
⭐⭐ Watchlist Match↑ summary
Module A — Earnings Quality
A1Cash Conversion2.46× Green (1)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-0.24× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY+1.5% Yellow (2)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage-0.1% Yellow (1)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA-1.32× Green (0)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ+24.1% Red (2)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+69.2% Green (0)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.13× Green (0)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak1.00× Green (0)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+6.5% Green (0)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
G0I

Nam Lee Pressed Metal Industries Limited

Industrials · 5 years data · ●1 Red ●3 Yellow
S1: 92/100
S2: 6/20
⭐⭐ Watchlist Match↑ summary
Module A — Earnings Quality
A1Cash Conversion1.21× Green (0)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-0.28× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY+15.7% Green (0)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage+32.7% Green (0)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA-0.29× Green (0)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ+7.5% Yellow (1)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+24.5% Green (1)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.49× Yellow (1)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak0.91× Yellow (1)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+26.1% Red (2)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
LCC

Lum Chang Creations Limited

Industrials · 4 years data · ●2 Red ●1 Yellow
S1: 85/100
S2: 6/20
⭐⭐ Watchlist Match↑ summary
Module A — Earnings Quality
A1Cash Conversion1.75× Green (0)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-0.26× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY+92.5% Green (1)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage+17.6% Green (0)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA-1.53× Green (0)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ+64.8% Red (2)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+19.7% Green (0)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.58× Yellow (1)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak1.00× Green (0)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+67.0% Red (2)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
KIN

Kin Global Limited

Industrials · 4 years data · ●3 Red
S1: 83/100
S2: 6/20
⭐⭐ Watchlist Match↑ summary
Module A — Earnings Quality
A1Cash Conversion1.27× Green (0)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-0.36× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY+207.0% Green (0)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage-102.1% Red (2)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA-0.56× Green (0)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ-238.0% Green (0)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+17.1% Red (2)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.36× Green (0)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak1.00× Green (0)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+106.7% Red (2)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
BEZ

Beng Kuang Marine Limited

Energy · 5 years data · ●2 Red ●1 Yellow
S1: 82/100
S2: 6/20
⭐⭐ Watchlist Match↑ summary
Module A — Earnings Quality
A1Cash Conversion4.98× Green (0)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-1.99× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY-12.3% Red (2)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage+6.3% Green (0)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA-1.38× Green (0)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ-28.0% Green (0)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+37.1% Green (1)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.15× Green (0)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak0.88× Yellow (1)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+29.0% Red (2)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
5PF

Jason Marine Group Limited

Technology · 5 years data · ●2 Red
S1: 74/100
S2: 6/20
⭐⭐ Watchlist Match↑ summary
Module A — Earnings Quality
A1Cash Conversion2.18× Green (0)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-0.41× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY+44.0% Green (1)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage+12.8% Green (0)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA-1.12× Green (1)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ-81.9% Green (0)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+32.3% Green (0)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.08× Red (2)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak1.00× Green (0)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+47.4% Red (2)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
TSH

TSH Resources Berhad

Consumer Defensive · 5 years data · ●2 Red ●2 Yellow
S1: 88/100
S2: 7/20
⭐ Mixed Screen Match↑ summary
Module A — Earnings Quality
A1Cash Conversion1.80× Green (1)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-0.61× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY+4.2% Yellow (1)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage+10.9% Green (0)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA-0.25× Green (0)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ+35.9% Red (2)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+43.6% Green (0)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.40× Green (0)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak0.81× Red (2)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+11.4% Yellow (1)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
Y8E

Samurai 2K Aerosol Limited

Basic Materials · 5 years data · ●1 Red ●2 Yellow
S1: 86/100
S2: 7/20
⭐ Mixed Screen Match↑ summary
Module A — Earnings Quality
A1Cash Conversion1.63× Green (1)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income0.42× Yellow (1)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY+1.2% Yellow (2)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage+7.7% Green (0)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA-0.87× Green (0)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ-14.2% Green (0)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+51.3% Green (1)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.41× Red (2)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak1.00× Green (0)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+3.6% Green (0)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
BS6

Yangzijiang Shipbuilding (Holdings) Ltd.

Industrials · 5 years data · ●2 Red
S1: 85/100
S2: 7/20
⭐ Mixed Screen Match↑ summary
Module A — Earnings Quality
A1Cash Conversion0.52× Red (2)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-0.05× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY+7.4% Green (1)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage+20.9% Green (0)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA-1.52× Green (1)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ+82.5% Red (2)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+34.2% Green (1)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.88× Green (0)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak1.00× Green (0)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+4.7% Green (0)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
RXS

Pacific Radiance Ltd.

Industrials · 5 years data · ●2 Red ●3 Yellow
S1: 84/100
S2: 7/20
⭐ Mixed Screen Match↑ summary
Module A — Earnings Quality
A1Cash Conversion-0.10× Red (2)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income0.04× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY+25.9% Green (0)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage+29.1% Green (0)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA-0.35× Green (0)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ+42.7% Red (2)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+40.2% Yellow (1)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.71× Yellow (1)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak1.00× Green (0)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+17.4% Yellow (1)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
SHE

Soon Hock Enterprise Holding Limited

Real Estate · 4 years data · ●3 Red ●1 Yellow
S1: 88/100
S2: 8/20
⭐ Mixed Screen Match↑ summary
Module A — Earnings Quality
A1Cash Conversion2.74× Green (0)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-0.24× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY+2794.0% Green (0)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage-928.4% Red (2)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA1.10× Green (0)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ+682241.7% Red (2)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+32.6% Red (2)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.51× Yellow (1)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak1.00× Green (0)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility N/A (1)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
FHH

Foundation Healthcare Holdings Limited

Healthcare · 3 years data · ●3 Red ●3 Yellow
S1: 75/100
S2: 9/20
⭐ Mixed Screen Match↑ summary
Module A — Earnings Quality
A1Cash Conversion1.44× Green (0)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-0.64× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY+32.1% Green (0)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage-2.8% Yellow (1)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA2.95× Yellow (1)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ+24.0% Red (2)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+90.1% Yellow (1)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.20× Red (2)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak1.00× Green (0)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+33.3% Red (2)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
BQF

XMH Holdings Ltd.

Industrials · 5 years data · ●3 Red ●2 Yellow
S1: 98/100
S2: 10/20
○ Weak Screen Match↑ summary
Module A — Earnings Quality
A1Cash Conversion0.75× Yellow (2)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-0.07× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY+49.3% Green (0)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage-33.7% Red (2)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA-0.61× Green (0)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ+179.2% Red (2)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+34.0% Green (1)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.50× Yellow (1)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak1.00× Green (0)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+38.9% Red (2)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
5TP

CNMC Goldmine Holdings Limited

Basic Materials · 5 years data · ●4 Red ●1 Yellow
S1: 93/100
S2: 10/20
○ Weak Screen Match↑ summary
Module A — Earnings Quality
A1Cash Conversion1.41× Green (1)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-0.57× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY+96.9% Green (0)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage-2.1% Yellow (1)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA-0.84× Green (0)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ+21.1% Red (2)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+87.9% Red (2)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.37× Red (2)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak1.00× Green (0)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+43.6% Red (2)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
EB5

First Resources Limited

Consumer Defensive · 5 years data · ●3 Red ●2 Yellow
S1: 79/100
S2: 10/20
○ Weak Screen Match↑ summary
Module A — Earnings Quality
A1Cash Conversion0.81× Yellow (2)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-0.40× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY+59.9% Green (0)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage-3.8% Yellow (1)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA1.09× Green (1)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ+132.0% Red (2)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+41.9% Red (2)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.51× Green (0)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak1.00× Green (0)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+40.8% Red (2)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
1MZ

Nam Cheong Limited

Industrials · 4 years data · ●4 Red ●2 Yellow
S1: 90/100
S2: 11/20
○ Weak Screen Match↑ summary
Module A — Earnings Quality
A1Cash Conversion0.45× Red (2)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income0.27× Yellow (1)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY-9.5% Red (2)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage-7.6% Red (2)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA0.92× Green (0)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ-14.7% Green (0)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+48.6% Green (1)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.95× Green (0)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak0.91× Yellow (1)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+27.7% Red (2)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
5UL

Atlantic Navigation Holdings (Singapore) Limited

Industrials · 5 years data · ●4 Red ●1 Yellow
S1: 87/100
S2: 11/20
○ Weak Screen Match↑ summary
Module A — Earnings Quality
A1Cash Conversion1.47× Green (1)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income0.35× Yellow (1)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY+110.3% Green (0)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage-27.7% Red (2)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA-2.53× Green (0)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ-173.1% Green (0)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+55.7% Green (1)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.55× Red (2)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak0.31× Red (2)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+98.2% Red (2)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
1F3

Aspen (Group) Holdings Limited

Real Estate · 5 years data · ●5 Red ●3 Yellow
S1: 57/100
S2: 14/20
○ Weak Screen Match↑ summary
Module A — Earnings Quality
A1Cash Conversion-5.43× Red (2)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-0.57× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY-18.5% Red (2)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage-3.7% Yellow (1)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA15.84× Red (2)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ+0.8% Yellow (1)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+23.7% Green (1)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability-0.37× Red (2)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak0.74× Red (2)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+12.9% Yellow (1)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
5EG

Zhongxin Fruit and Juice Limited

Consumer Defensive · 6 years data · ●5 Red ●3 Yellow
S1: 82/100
S2: 15/20
○ Weak Screen Match↑ summary
Module A — Earnings Quality
A1Cash Conversion1.65× Green (1)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income-0.14× Green (0)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY-23.0% Red (2)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage-3.5% Yellow (1)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA1.73× Yellow (2)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ+25.0% Red (2)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+16.4% Yellow (1)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.61× Red (2)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak0.77× Red (2)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+50.0% Red (2)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
URR

Sim Leisure Group Ltd.

Consumer Cyclical · 5 years data · ●8 Red
S1: 96/100
S2: 16/20
○ Weak Screen Match↑ summary
Module A — Earnings Quality
A1Cash Conversion1.78× Green (0)
Cash Conversion — Operating cash flow as a ratio of net income — measures earnings quality and cash backing.
≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income0.51× Red (2)
Non-Operating Income — Share of net income not explained by operating income — high values flag reliance on non-recurring items.
≤ 20% Green | ≤ 50% Yellow | > 50% Red
Module B — Business Momentum
B1Revenue Growth YoY-17.7% Red (2)
Revenue Growth YoY — Year-over-year revenue growth rate — trend deterioration adds a penalty point.
≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage-24.7% Red (2)
Operating Leverage — Gross profit growth minus revenue growth — positive means margins are expanding with scale.
≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
Module C — Balance Sheet Trajectory
C1Net Debt / EBITDA0.49× Green (0)
Net Debt / EBITDA — Financial leverage ratio — rising leverage over time adds a penalty point.
≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ+73.4% Red (2)
Receivables vs Revenue Δ — Receivables growth minus revenue growth — excess receivables growth can signal revenue quality issues.
≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
Module D — Profitability Sustainability
D1Gross Margin 3Y Change+34.6% Red (2)
Gross Margin 3Y Change — 3-year gross margin change plus volatility check — persistent margin erosion scores Red.
≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability0.85× Red (2)
NI / GP Stability — Deviation of NI/GP ratio from its historical median — spikes or crashes both flag earnings quality risk.
≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
Module E — Sector Cycle Risk
E1Revenue vs 5-Year Peak0.82× Red (2)
Revenue vs 5-Year Peak — Current revenue as a fraction of 5-year peak — a large gap signals cyclical trough or structural decline.
≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility+59.9% Red (2)
Revenue Growth Volatility — Standard deviation of YoY revenue growth rates — high volatility indicates cyclical or unpredictable business.
≤ 10% σ Green | ≤ 25% Yellow | > 25% Red
▸ Framework Reference — 10 Tests & Thresholds

Each test 0/1/2 points. A1, B1, C1 carry a +1 trend penalty if last 3 years show >10% adverse movement (cap 2).

TestNameThresholds
A1Cash Conversion≥ 0.9× Green | ≥ 0.6× Yellow | < 0.6× Red
A2Non-Operating Income≤ 20% Green | ≤ 50% Yellow | > 50% Red
B1Revenue Growth YoY≥ +5% Green | ≥ −5% Yellow | < −5% Red
B2Operating Leverage≥ 0pp Green | ≥ −5pp Yellow | < −5pp Red
C1Net Debt / EBITDA≤ 1.5× Green | ≤ 3.0× Yellow | > 3.0× Red
C2Receivables vs Revenue Δ≤ 0pp Green | ≤ +15pp Yellow | > +15pp Red
D1Gross Margin 3Y Change≥ −2pp Green | ≥ −8pp Yellow | < −8pp Red
D2NI / GP Stability≤ ±30% dev Green | ≤ ±80% Yellow | > ±80% Red
E1Revenue vs 5-Year Peak≥ 95% Green | ≥ 85% Yellow | < 85% Red
E2Revenue Growth Volatility≤ 10% σ Green | ≤ 25% Yellow | > 25% Red

Get the SGX watchlist update

A concise weekly note with score changes, new watchlist candidates, and methodology updates.